| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 8.64M | 6.39M | 0 | 2.63M | 6.15M | ||
| Depreciation | 950K | 1.01M | 0 | 1.09M | 1.14M | ||
| Amortization | 233K | -115K | 0 | 0 | 0 | ||
| Deferred Taxes | 733K | 1.62M | 0 | -240K | 333K | ||
| Change In Working Capital | -2.80M | -8.02M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -18K | 1.97M | 0 | 0 | 0 | ||
| Cash From Operations | 7.74M | 2.86M | 0 | 20.7M | 8.69M | ||
| Capital Expenditures | -720K | -1.06M | 0 | -2.60M | -188K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -23.4M | 0 | -561K | -191K | ||
| Investments | -288M | -288M | 0 | 0 | 0 | ||
| Other Investing Activities | 304M | 280M | 0 | 0 | 0 | ||
| Cash from Investing | 16.1M | -31.1M | 0 | -32.4M | -24.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 2.88M | -1.62M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 2.08M | 2.06M | 0 | 0 | 0 | ||
| Cash From Financing | 4.96M | 439K | 0 | -4.53M | -3.51M | ||
| Foreign Exchange Effect | 40K | -2.66M | 0 | -1.98M | 2.48M | ||
| Net Change in Cash | 28.8M | -30.4M | 0 | -18.2M | -17.3M | ||
| ||||||