| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 12.1M | 8.34M | -3.10M | 2.84M | 3.78M | ||
| Depreciation | 4.13M | 4.79M | 4.86M | 4.82M | 5.00M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -793K | 516K | -1.96M | -583K | -466K | ||
| Change In Working Capital | 2.53M | 3.83M | 6.96M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.90M | 3.59M | 9.71M | 0 | 0 | ||
| Cash From Operations | 20.9M | 21.1M | 16.5M | 4.94M | 9.31M | ||
| Capital Expenditures | -7.33M | -14.0M | -4.74M | -10.3M | -3.80M | ||
| Sale of Assets | 13K | 41K | 127K | 90K | 14K | ||
| Acquisitions | -10.7M | -267K | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -7.40M | -13.9M | -4.85M | 0 | 0 | ||
| Cash from Investing | -18.0M | -14.1M | -4.72M | -9.73M | -3.74M | ||
| Dividends Paid | -2.03M | -2.03M | -2.02M | -2.03M | -2.03M | ||
| Sale / Purchase of Stock | 947K | 1.14M | 0 | 0 | 0 | ||
| Net Borrowings | 14.7M | -431K | -336K | 0 | 0 | ||
| Other Financing Cash Flows | 62K | -1.15M | -228K | 0 | 0 | ||
| Cash From Financing | 13.7M | -2.47M | -2.59M | -2.38M | -2.41M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 16.5M | 4.50M | 9.15M | -7.17M | 3.16M | ||
| ||||||