| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -111K | -133K | -204K | -1.05M | -64K | ||
| Depreciation | 16K | 16K | 20K | 21K | 18K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 45K | 52K | -105K | 514K | 0 | ||
| Change In Working Capital | 72K | -244K | -1.18M | 0 | 0 | ||
| Other Non Cash Operating Items | 63K | -143K | 133K | 0 | 0 | ||
| Cash From Operations | 85K | -452K | -1.33M | 564K | 587K | ||
| Capital Expenditures | -5K | -5K | -125K | -43.0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -5K | -5K | -125K | 0 | 0 | ||
| Cash from Investing | -5K | -5K | -125K | -43.0 | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 0 | 0 | 0 | 0 | 14K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 79K | -456K | -1.46M | 564K | 601K | ||
| ||||||