| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 36.5M | 46.3M | 18.5M | 16.6M | 35.3M | ||
| Depreciation | 9.75M | -27.8M | 10.1M | 10.4M | 9.82M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -5.79M | 1.06M | 2.93M | 1.88M | 4.03M | ||
| Change In Working Capital | -58.8M | 111M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 4.07M | -10.8M | 0 | 0 | 0 | ||
| Cash From Operations | -14.3M | -18.4M | 43.1M | 73.3M | 36.7M | ||
| Capital Expenditures | -24.1M | 53.8M | -8.33M | -11.0M | -10.2M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -377K | 1.85M | 0 | 0 | 0 | ||
| Other Investing Activities | -24.0M | 47.4M | 0 | 0 | 0 | ||
| Cash from Investing | -24.4M | 49.3M | -8.98M | -11.2M | -10.4M | ||
| Dividends Paid | 0 | 0 | 0 | -2.60M | 0 | ||
| Sale / Purchase of Stock | -31.8M | 90.6M | 0 | 0 | 0 | ||
| Net Borrowings | -74K | 6.21M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -111K | 3.82M | 0 | 0 | 0 | ||
| Cash From Financing | -32.0M | 101M | -1.82M | -2.09M | 1.10M | ||
| Foreign Exchange Effect | -16.3M | 5.92M | -8.88M | 8.76M | 6.48M | ||
| Net Change in Cash | -87.0M | 137M | 23.4M | 68.7M | 33.9M | ||
| ||||||