| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Cash & Equivalents | 1.41M | 1.49M | 1.45M | 1.71M | 1.13M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 3.50M | 3.76M | 4.28M | 3.83M | 2.91M | ||
| Inventories | 7.09M | 9.15M | 7.94M | 6.02M | 8.40M | ||
| Pre-paid Expenses | 751K | 561K | 631K | 811K | 535K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 12.8M | 15.0M | 14.3M | 12.4M | 13.0M | ||
| Property, Plant & Equipment | 15.9M | 15.6M | 19.3M | 19.0M | 18.6M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 3.67M | 3.82M | 3.70M | 3.77M | 3.85M | ||
| Total Long-Term Assets | 19.6M | 19.4M | 23.0M | 22.8M | 22.5M | ||
| Total Assets | 32.3M | 34.4M | 37.3M | 35.2M | 35.5M | ||
| Accounts Payable | 2.78M | 3.64M | 4.79M | 3.31M | 3.89M | ||
| Accrued Expenses | 1.53M | 1.81M | 1.26M | 1.21M | 643K | ||
| Short Term Debt | 16.2M | 18.4M | 3.89M | 960K | 20.2M | ||
| Other Current Liabilities | 6.95M | 7.91M | 6.86M | 7.61M | 6.96M | ||
| Total Current Liabilities | 27.5M | 31.7M | 16.8M | 13.1M | 31.7M | ||
| Long Term Debt | 2.90M | 2.90M | 20.4M | 21.9M | 7.23M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 6K | 5K | 0 | 5K | ||
| Other Long-term Liabilities | 5K | 5K | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 2.90M | 2.91M | 20.4M | 21.9M | 7.23M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 30.4M | 34.6M | 37.2M | 35.0M | 38.9M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 48K | 48K | 48K | 48K | 48K | ||
| Additional Paid-In Capital | 10.6M | 10.6M | 10.6M | 10.6M | 10.6M | ||
| Retained Earnings | -7.50M | -9.46M | -9.20M | -9.12M | -12.3M | ||
| Treasury Stock | -960K | -981K | -981K | -981K | -981K | ||
| Other Equity | -190K | -416K | -350K | -359K | -772K | ||
| Total Shareholder's Equity | 1.98M | -238K | 87K | 160K | -3.43M | ||
| ||||||