| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 1.18B | 2.11B | 982M | 929M | 0 | ||
| Depreciation | -11.8B | 6.05B | -6.05B | 10.9B | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -429M | -120M | 120M | 222M | 0 | ||
| Other Non Cash Operating Items | 88.0M | 733M | -733M | 3.59B | 0 | ||
| Cash From Operations | -21.4B | 11.4B | -11.4B | 20.9B | 0 | ||
| Capital Expenditures | 10.3B | -5.24B | 5.24B | -10.1B | 0 | ||
| Sale of Assets | -165M | 54.0M | -54.0M | 325M | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 2.74B | -93.0M | 93.0M | -984M | 0 | ||
| Other Investing Activities | 7.48B | -5.26B | 5.26B | -10.6B | 0 | ||
| Cash from Investing | 10.0B | -5.30B | 5.30B | -11.2B | 0 | ||
| Dividends Paid | 4.55B | -5.33B | 5.33B | -6.91B | 0 | ||
| Sale / Purchase of Stock | 313M | 35.0M | -35.0M | -49.0M | 0 | ||
| Net Borrowings | 4.98B | 400M | -400M | -906M | 0 | ||
| Other Financing Cash Flows | 1.34B | -1.42B | 1.42B | -591M | 0 | ||
| Cash From Financing | 11.2B | -6.32B | 6.32B | -8.45B | 0 | ||
| Foreign Exchange Effect | 79.0M | 5.00M | -5.00M | -184M | 0 | ||
| Net Change in Cash | -80.0M | -228M | 228M | 1.08B | 0 | ||
| ||||||