| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 403M | 300M | 121M | 111M | 298M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 17.2M | 34.9M | -3.47M | -12.0M | -8.22M | ||
| Change In Working Capital | 436M | -411M | -213M | 12.5M | 0 | ||
| Other Non Cash Operating Items | 77.4M | 73.8M | 138M | 93.3M | 0 | ||
| Cash From Operations | 934M | -2.24M | 41.9M | 205M | 242M | ||
| Capital Expenditures | -23.2M | -12.6M | -21.8M | -5.85M | -4.80M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 6.72M | 0 | 533K | 0 | 0 | ||
| Investments | -1.03B | -326M | -514M | -925M | 0 | ||
| Other Investing Activities | 548M | -265M | 673M | 583M | 0 | ||
| Cash from Investing | -472M | -591M | 160M | -342M | -192M | ||
| Dividends Paid | -47.3M | -47.0M | -46.5M | -48.9M | -48.8M | ||
| Sale / Purchase of Stock | -174M | -220M | -37.6M | -61.4M | 0 | ||
| Net Borrowings | -927M | -104M | 4.51M | 56.0M | 0 | ||
| Other Financing Cash Flows | 70.3M | 512M | 232M | -190M | 0 | ||
| Cash From Financing | -1.08B | 141M | 152M | -244M | -163M | ||
| Foreign Exchange Effect | -3.85M | -63.8M | -44.9M | -10.9M | 38.6M | ||
| Net Change in Cash | -620M | -517M | 309M | -392M | -73.7M | ||
| ||||||