| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 7.42M | 6.62M | 7.81M | 4.87M | 6.94M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 3.21M | -161K | -4.85M | 0 | 0 | ||
| Other Non Cash Operating Items | 9.67M | 5.38M | 9.35M | 0 | 0 | ||
| Cash From Operations | 20.3M | 11.8M | 12.3M | 19.2M | 20.0M | ||
| Capital Expenditures | -245K | -36.7M | -3.29M | -52.8M | 56.1M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.90M | -40.4M | -5.51M | 0 | 0 | ||
| Cash from Investing | -1.90M | -40.4M | -5.51M | -60.5M | -87.1M | ||
| Dividends Paid | -13.4M | -13.4M | -13.4M | -13.4M | -13.4M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -4.88M | 37.4M | 5.00M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -664K | 0 | 0 | 0 | ||
| Cash From Financing | -18.3M | 23.3M | -8.39M | 38.2M | 69.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 141K | -5.28M | -1.59M | -3.11M | 1.84M | ||
| ||||||