| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 4.18M | 9.36M | 5.37M | 6.20M | 0 | ||
| Depreciation | 5.04M | -5.04M | 13.3M | -13.3M | 8.09M | ||
| Amortization | 100K | -100K | 1.14M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -3.48M | 3.48M | -1.06M | 0 | 0 | ||
| Other Non Cash Operating Items | -1.42M | 1.42M | -58K | 0 | 0 | ||
| Cash From Operations | 4.71M | -4.71M | 32.6M | -32.6M | 12.9M | ||
| Capital Expenditures | -77.6M | 77.6M | -183M | 183M | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -84.9M | 84.9M | -183M | 0 | 0 | ||
| Cash from Investing | -84.9M | 84.9M | -183M | 183M | 0 | ||
| Dividends Paid | -7.33M | 7.33M | -13.2M | 13.2M | 0 | ||
| Sale / Purchase of Stock | 2.09M | -2.09M | 2.09M | 0 | 0 | ||
| Net Borrowings | 43.9M | -43.9M | 104M | 0 | 0 | ||
| Other Financing Cash Flows | -437K | 437K | -3.02M | 0 | 0 | ||
| Cash From Financing | 38.2M | -38.2M | 90.0M | -90.0M | -14.1M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -41.9M | 41.9M | -60.0M | 60.0M | -1.29M | ||
| ||||||