| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 7.39M | 8.33M | 2.58M | 7.02M | 1.07M | ||
| Depreciation | 1.22M | 1.17M | -3.19M | 1.35M | 1.48M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 909K | 6.75M | 8.51M | -396K | 4.67M | ||
| Change In Working Capital | 4.66M | -13.5M | 54.2M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.16M | 1.31M | -23.5M | 0 | 0 | ||
| Cash From Operations | 15.3M | 4.08M | 2.11M | 56.6M | -16.5M | ||
| Capital Expenditures | -1.19M | -2.86M | 5.77M | -1.21M | -1.62M | ||
| Sale of Assets | 0 | 0 | -18K | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -36.6M | -2.86M | 42.4M | 0 | 0 | ||
| Cash from Investing | -36.6M | -2.86M | 25.9M | 5.24M | -21.5M | ||
| Dividends Paid | -714K | -715K | 2.14M | -719K | -714K | ||
| Sale / Purchase of Stock | 0 | 418K | -1.04M | 0 | 0 | ||
| Net Borrowings | -16K | -17K | 65K | 0 | 0 | ||
| Other Financing Cash Flows | -777K | 232K | 737K | 0 | 0 | ||
| Cash From Financing | -1.51M | -82K | 1.88M | -735K | -572K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -22.8M | 1.14M | 29.9M | 61.1M | -38.7M | ||
| ||||||