| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 29.3M | 22.9M | 35.5M | 52.9M | 28.6M | ||
| Depreciation | 21.8M | 21.7M | 21.1M | 21.0M | 21.1M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.80M | 100K | -2.00M | 2.10M | -13.0M | ||
| Change In Working Capital | -15.1M | -90.2M | 8.70M | 0 | 0 | ||
| Other Non Cash Operating Items | -1.80M | 19.8M | 3.20M | 0 | 0 | ||
| Cash From Operations | 32.4M | -25.7M | 66.5M | 156M | 47.6M | ||
| Capital Expenditures | -29.0M | -29.2M | -25.5M | -18.6M | -19.1M | ||
| Sale of Assets | 7.90M | -16.5M | 0 | 7.30M | 5.10M | ||
| Acquisitions | -13.5M | -400K | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -29.0M | -12.7M | -25.3M | 0 | 0 | ||
| Cash from Investing | -34.6M | -29.6M | -25.3M | -11.5M | -14.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 500K | 300K | 0 | 0 | 0 | ||
| Net Borrowings | -2.30M | 64.3M | -24.3M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | -1.20M | 0 | 0 | ||
| Cash From Financing | -1.80M | 64.6M | -25.5M | -163M | -19.3M | ||
| Foreign Exchange Effect | -1.20M | -10.1M | 1.20M | 800K | -2.20M | ||
| Net Change in Cash | -5.20M | -800K | 16.9M | -17.8M | 12.1M | ||
| ||||||