| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -169M | -268M | 94.7M | 533M | 181M | ||
| Depreciation | 0 | 0 | 0 | 272M | -272M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -7.92M | 61.4M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 165M | 211M | 0 | 0 | 0 | ||
| Cash From Operations | -12.0M | 3.39M | -37.6M | 174M | -136M | ||
| Capital Expenditures | -1.50M | -1.03M | -227K | -720M | 720M | ||
| Sale of Assets | 0 | 0 | 0 | 13.0M | -13.0M | ||
| Acquisitions | 0 | 0 | 0 | -1.02B | 1.02B | ||
| Investments | -375M | -622M | 0 | 0 | 0 | ||
| Other Investing Activities | 411M | 2.24B | 0 | 0 | 0 | ||
| Cash from Investing | 35.9M | 1.62B | 1.11B | -3.10B | 1.99B | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -118K | -34.4M | 0 | 0 | 0 | ||
| Net Borrowings | -215M | -943M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -618M | 0 | 0 | 0 | ||
| Cash From Financing | -215M | -1.60B | -1.11B | 4.51B | -3.41B | ||
| Foreign Exchange Effect | 0 | 0 | 0 | -31.0M | 31.0M | ||
| Net Change in Cash | -191M | 27.5M | -30.1M | 1.55B | -1.52B | ||
| ||||||