| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 1.50M | 332K | 3.20M | 899K | 1.97M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 1.52M | 1.45M | 1.83M | 1.55M | 1.41M | ||
| Inventories | 5.75M | 6.06M | 7.54M | 6.53M | 5.01M | ||
| Pre-paid Expenses | 3.21M | 3.12M | 1.09M | 891K | 1.70M | ||
| Deferred Tax Assets | 0 | 0 | 1.68M | 1.59M | 1.53M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 12.0M | 11.0M | 15.3M | 11.5M | 11.6M | ||
| Property, Plant & Equipment | 158M | 159M | 157M | 158M | 161M | ||
| Goodwill & Intangibles | 1.61M | 1.59M | 1.57M | 1.55M | 1.52M | ||
| Other Long-term Assets | 4.64M | 4.43M | 4.31M | 4.67M | 5.39M | ||
| Total Long-Term Assets | 164M | 165M | 163M | 166M | 170M | ||
| Total Assets | 176M | 176M | 178M | 177M | 181M | ||
| Accounts Payable | 10.9M | 11.3M | 10.4M | 8.04M | 10.6M | ||
| Accrued Expenses | 10.4M | 10.9M | 0 | 0 | 0 | ||
| Short Term Debt | 9.67M | 9.19M | 8.90M | 8.38M | 8.91M | ||
| Other Current Liabilities | 282K | 208K | 1.41M | 42K | 95K | ||
| Total Current Liabilities | 31.3M | 31.6M | 31.5M | 28.0M | 28.2M | ||
| Long Term Debt | 27.5M | 25.0M | 23.9M | 22.0M | 23.3M | ||
| Capital Lease Obligations | 573K | 512K | 449K | 398K | 342K | ||
| Deferred Income Tax | 498K | 466K | 455K | 0 | 4.30M | ||
| Other Long-term Liabilities | 4.51M | 4.71M | 4.79M | 12.2M | 8.71M | ||
| Total Long-term Liabilities | 33.1M | 30.7M | 29.6M | 34.6M | 36.7M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 64.4M | 62.3M | 61.2M | 62.6M | 64.8M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 7.58M | 7.58M | 7.58M | 0 | 0 | ||
| Additional Paid-In Capital | 64.5M | 64.6M | 64.7M | 72.3M | 72.5M | ||
| Retained Earnings | 75.0M | 76.6M | 80.0M | 82.3M | 84.0M | ||
| Treasury Stock | -33.4M | -33.6M | -33.6M | -33.6M | -33.6M | ||
| Other Equity | -1.94M | -1.90M | -1.85M | -6.63M | -6.46M | ||
| Total Shareholder's Equity | 112M | 113M | 117M | 114M | 117M | ||
| ||||||