| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Net Income | 2.18M | 2.22M | 3.41M | 2.92M | 2.99M | ||
| Depreciation | 4.09M | 3.18M | 3.21M | 3.22M | 4.22M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -570K | 62K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -961K | 109K | 0 | 0 | 0 | ||
| Cash From Operations | 4.73M | 5.57M | 6.19M | 5.92M | 7.52M | ||
| Capital Expenditures | -7.59M | -3.88M | -1.43M | -5.12M | -7.51M | ||
| Sale of Assets | 1.58M | 3K | -44.0 | 186K | 14K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -7.41M | -3.61M | 0 | 0 | 0 | ||
| Cash from Investing | -5.83M | -3.61M | -1.35M | -5.29M | -7.79M | ||
| Dividends Paid | -613K | -613K | -612K | -611K | -612K | ||
| Sale / Purchase of Stock | -76K | -156K | 0 | 0 | 0 | ||
| Net Borrowings | 2.48M | -2.36M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 5K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 1.80M | -3.13M | -1.97M | -2.93M | 1.33M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 695K | -1.16M | 2.87M | -2.30M | 1.07M | ||
| ||||||