| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -4.78M | -15.7M | -2.09M | 1.28M | 9.10M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 117K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -473K | -2.06M | -329K | -2.50M | -1.22M | ||
| Change In Working Capital | 694K | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.77M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -345K | -1.32M | -3.73M | -3.15M | -1.39M | ||
| Capital Expenditures | 5.48M | -14.5M | -80K | -6.92M | -10.8M | ||
| Sale of Assets | 19K | -22K | 0 | 0 | 0 | ||
| Acquisitions | 0 | -597K | 0 | 1.72M | 138K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -5.37M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -5.35M | -44.1M | -143K | -3.15M | 13K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -6K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -6K | 214K | 42K | 23K | 146K | ||
| Foreign Exchange Effect | -82K | -2K | 0 | 133K | -458K | ||
| Net Change in Cash | -5.79M | -45.2M | -3.83M | -6.14M | -1.68M | ||
| ||||||