| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
|
| Cash & Equivalents | 192M | 203M | 215M | 181M | 170M | ||
| Short Term Investments | 49.7M | 42.8M | 58.6M | 72.0M | 41.4M | ||
| Accounts Receivable | 24.5M | 50.7M | 59.8M | 54.6M | 38.4M | ||
| Inventories | 16.3M | 15.7M | 12.3M | 13.8M | 18.2M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 10.2M | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 24.8M | 28.2M | 29.7M | 30.7M | 23.2M | ||
| Total Current Assets | 317M | 340M | 376M | 352M | 292M | ||
| Property, Plant & Equipment | 579M | 605M | 695M | 738M | 762M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 79.6M | 97.3M | 81.2M | 85.3M | 73.4M | ||
| Total Long-Term Assets | 659M | 702M | 777M | 823M | 835M | ||
| Total Assets | 976M | 1.04B | 1.15B | 1.18B | 1.13B | ||
| Accounts Payable | 46.6M | 52.0M | 63.3M | 59.5M | 59.4M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 25.5M | 26.8M | 30.4M | 62.7M | 45.7M | ||
| Other Current Liabilities | 211M | 280M | 315M | 299M | 262M | ||
| Total Current Liabilities | 284M | 359M | 409M | 422M | 367M | ||
| Long Term Debt | 437M | 452M | 511M | 503M | 540M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 10.4M | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 22.9M | 22.1M | 25.7M | 25.2M | 25.5M | ||
| Total Long-term Liabilities | 470M | 474M | 537M | 529M | 566M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 754M | 833M | 945M | 950M | 933M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 37K | 37K | 37K | 37K | 37K | ||
| Additional Paid-In Capital | 194M | 194M | 194M | 195M | 195M | ||
| Retained Earnings | 27.8M | 17.4M | 13.9M | 31.2M | -1.30M | ||
| Treasury Stock | 0 | -1.84M | 0 | 0 | 0 | ||
| Other Equity | 97K | -22K | -941K | -482K | 0 | ||
| Total Shareholder's Equity | 222M | 209M | 207M | 225M | 194M | ||
| ||||||