| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 318M | 108M | 51.6M | 76.6M | 27.8M | ||
| Depreciation | 53.9M | 56.5M | 58.8M | 58.4M | 59.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -17.5M | 80.7M | -17.5M | 0 | 0 | ||
| Other Non Cash Operating Items | -142M | 27.6M | -789M | 0 | 0 | ||
| Cash From Operations | 212M | 273M | -696M | 90.9M | 113M | ||
| Capital Expenditures | -242M | -270M | -34.7M | -70.9M | -63.6M | ||
| Sale of Assets | 107M | 0 | 0 | 0 | 0 | ||
| Acquisitions | -49.5M | 38.5M | 10.9M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -243M | -290M | -135M | 0 | 0 | ||
| Cash from Investing | -185M | -252M | -124M | 20.7M | -79.1M | ||
| Dividends Paid | -206M | -234M | -38.9M | -19.5M | -19.5M | ||
| Sale / Purchase of Stock | 886K | 207M | 0 | 0 | 0 | ||
| Net Borrowings | 175M | 120M | 1.72M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -29.6M | 93.3M | -37.2M | -95.8M | -120M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2.49M | 114M | -49.6M | 15.8M | -86.0M | ||
| ||||||