| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.36M | -201K | -6.12M | -5.17M | -2.56M | ||
| Depreciation | 0 | 22.8M | 5.76M | 5.63M | 5.44M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 3.06M | -2.73M | -1.69M | -2.06M | ||
| Change In Working Capital | -1.92M | -16.2M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.21M | -1.86M | 0 | 0 | 0 | ||
| Cash From Operations | 1.65M | 7.67M | 7.56M | 936K | -1.98M | ||
| Capital Expenditures | -8.68M | -3.21M | -6.69M | -4.45M | -1.25M | ||
| Sale of Assets | 4.45M | 1.08M | 4.02M | 3.44M | 491K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -8.66M | -3.24M | 0 | 0 | 0 | ||
| Cash from Investing | -4.21M | -2.16M | -2.38M | -1.40M | -762K | ||
| Dividends Paid | -507K | -505K | -515K | 0 | 0 | ||
| Sale / Purchase of Stock | 35K | 21K | 0 | 0 | 0 | ||
| Net Borrowings | 1.50M | -5.80M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 19K | -163K | 0 | 0 | 0 | ||
| Cash From Financing | 1.05M | -6.45M | -556K | -101K | 40K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.51M | -935K | 4.62M | -564K | -2.70M | ||
| ||||||