| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 34.3M | 26.5M | 8.97M | 53.1M | 44.6M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 67.5M | 70.1M | 85.4M | 91.4M | 113M | ||
| Inventories | 80.3M | 92.6M | 98.1M | 94.9M | 101M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 3.75M | 5.73M | 6.50M | 5.52M | 6.54M | ||
| Other Current Assets | 6.65M | 5.75M | 6.78M | 6.52M | 7.82M | ||
| Total Current Assets | 192M | 201M | 206M | 251M | 273M | ||
| Property, Plant & Equipment | 26.9M | 27.7M | 29.9M | 34.1M | 39.7M | ||
| Goodwill & Intangibles | 53.2M | 51.3M | 63.2M | 68.7M | 81.4M | ||
| Other Long-term Assets | 6.76M | 7.52M | 5.66M | 5.98M | 7.16M | ||
| Total Long-Term Assets | 87.0M | 86.7M | 98.8M | 109M | 128M | ||
| Total Assets | 279M | 287M | 305M | 360M | 402M | ||
| Accounts Payable | 55.2M | 65.2M | 53.3M | 48.3M | 64.4M | ||
| Accrued Expenses | 35.3M | 34.2M | 0 | 0 | 0 | ||
| Short Term Debt | 6.03M | 7.08M | 20.3M | 20.5M | 11.3M | ||
| Other Current Liabilities | 7.79M | 11.4M | 7K | 11K | 750K | ||
| Total Current Liabilities | 104M | 118M | 114M | 122M | 138M | ||
| Long Term Debt | 6.31M | 4.69M | 16.8M | 21.3M | 22.1M | ||
| Capital Lease Obligations | 301K | 238K | 227K | 181K | 206K | ||
| Deferred Income Tax | 4.91M | 4.30M | 7.17M | 6.81M | 8.22M | ||
| Other Long-term Liabilities | 6.32M | 6.26M | 5.71M | 6.09M | 7.20M | ||
| Total Long-term Liabilities | 17.8M | 15.5M | 29.9M | 34.4M | 37.7M | ||
| Minority Interest | 2K | 2K | 0 | 0 | 0 | ||
| Total Liabilities | 122M | 133M | 144M | 156M | 176M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 16K | 16K | 16K | 18K | 18K | ||
| Additional Paid-In Capital | 220M | 220M | 229M | 257M | 257M | ||
| Retained Earnings | -80.0M | -79.4M | -72.3M | -64.9M | -49.4M | ||
| Treasury Stock | -1.39M | -1.40M | -579K | -649K | -652K | ||
| Other Equity | 18.5M | 14.4M | 4.37M | 12.6M | 18.8M | ||
| Total Shareholder's Equity | 157M | 154M | 161M | 204M | 226M | ||
| ||||||