| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.10M | -87.2M | 6.96M | 7.20M | 15.3M | ||
| Depreciation | 1.73M | 1.59M | 1.63M | 2.07M | 2.13M | ||
| Amortization | 708K | 620K | 0 | 0 | 0 | ||
| Deferred Taxes | -600K | -2.31M | 0 | 0 | 0 | ||
| Change In Working Capital | -12.2M | -6.17M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 82K | 5.16M | 0 | 0 | 0 | ||
| Cash From Operations | 1.59M | -471K | -28.6M | 21.0M | 18.9M | ||
| Capital Expenditures | -2.61M | -3.11M | -3.77M | -2.93M | -3.33M | ||
| Sale of Assets | 0 | 126K | 0 | 0 | 128K | ||
| Acquisitions | 0 | 0 | -5.60M | -7.01M | -15.4M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -8.70M | -5.11M | 0 | 0 | 0 | ||
| Cash from Investing | -8.70M | -4.99M | -9.33M | -9.94M | -18.7M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 823K | 14K | 0 | 0 | 0 | ||
| Net Borrowings | -99K | -221K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 72K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 796K | -207K | 22.2M | 30.5M | -9.64M | ||
| Foreign Exchange Effect | -3.05M | -2.14M | -1.78M | 2.51M | 900K | ||
| Net Change in Cash | -9.36M | -7.81M | -17.5M | 44.1M | -8.49M | ||
| ||||||