| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 32.8M | 28.1M | 11.3M | 12.2M | 0 | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 25.4M | 23.4M | 21.5M | 21.4M | 0 | ||
| Inventories | 1.62M | 1.01M | 1.21M | 330K | 0 | ||
| Pre-paid Expenses | 1.75M | 4.72M | 5.16M | 4.34M | 0 | ||
| Deferred Tax Assets | 273K | 767K | 1.15M | 815K | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 61.9M | 58.0M | 40.4M | 39.1M | 0 | ||
| Property, Plant & Equipment | 18.0M | 17.5M | 17.4M | 17.1M | 0 | ||
| Goodwill & Intangibles | 3.45M | 7.70M | 28.6M | 28.5M | 0 | ||
| Other Long-term Assets | 2.94M | 3.23M | 3.08M | 2.79M | 0 | ||
| Total Long-Term Assets | 28.5M | 30.9M | 51.9M | 51.9M | 0 | ||
| Total Assets | 90.4M | 88.9M | 92.3M | 91.0M | 0 | ||
| Accounts Payable | 9.66M | 8.20M | 7.06M | 4.82M | 0 | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 2.19M | 2.19M | 2.19M | 2.19M | 0 | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 16.1M | 13.7M | 15.8M | 12.7M | 0 | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 1.30M | 1.39M | 2.88M | 2.93M | 0 | ||
| Total Long-term Liabilities | 1.30M | 1.39M | 2.88M | 2.93M | 0 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 17.4M | 15.1M | 18.7M | 15.6M | 0 | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 239K | 241K | 241K | 241K | 0 | ||
| Additional Paid-In Capital | 117M | 119M | 120M | 122M | 0 | ||
| Retained Earnings | -44.7M | -45.3M | -46.8M | -47.1M | 0 | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 512K | 268K | 253K | 303K | 0 | ||
| Total Shareholder's Equity | 73.0M | 73.8M | 73.6M | 75.4M | 0 | ||
| ||||||