| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.10M | -580K | -1.56M | -278K | 0 | ||
| Depreciation | 0 | 2.81M | -2.81M | 0 | 0 | ||
| Amortization | 0 | 184K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 962K | -962K | 0 | 0 | ||
| Change In Working Capital | 2.93M | -9.51M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 5.85M | 0 | 0 | 0 | ||
| Cash From Operations | 5.03M | -288K | -1.54M | -1.81M | 0 | ||
| Capital Expenditures | -1.28M | -744K | 8.96M | -657K | 0 | ||
| Sale of Assets | 15K | -15K | 0 | 0 | 0 | ||
| Acquisitions | 0 | -3.93M | -18.6M | 3.16M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.28M | -744K | 0 | 0 | 0 | ||
| Cash from Investing | -1.26M | -4.69M | -11.6M | -3.02M | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 120K | 241K | 0 | 0 | 0 | ||
| Net Borrowings | 5K | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -36K | 156K | 0 | 0 | 0 | ||
| Cash From Financing | 89K | 397K | -1.33M | 119K | 0 | ||
| Foreign Exchange Effect | -35K | -53K | -36K | 50K | 0 | ||
| Net Change in Cash | 3.82M | -4.63M | -14.5M | -4.66M | 0 | ||
| ||||||