| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 30.6M | 0 | 40.4M | 31.0M | 35.5M | ||
| Short Term Investments | 10.9M | 0 | 10.2M | 13.2M | 6.18M | ||
| Accounts Receivable | 34.7M | 0 | 31.8M | 34.8M | 34.6M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 1.06M | 1.07M | 1.01M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 76.2M | 0 | 83.5M | 80.1M | 77.3M | ||
| Property, Plant & Equipment | 14.3M | 0 | 15.4M | 15.2M | 14.2M | ||
| Goodwill & Intangibles | 32.9M | 0 | 34.5M | 37.1M | 38.2M | ||
| Other Long-term Assets | 14.2M | 0 | 12.5M | 13.1M | 12.3M | ||
| Total Long-Term Assets | 62.0M | 0 | 62.4M | 65.3M | 64.7M | ||
| Total Assets | 138M | 0 | 146M | 145M | 142M | ||
| Accounts Payable | 875K | 0 | 8.23M | 8.12M | 7.87M | ||
| Accrued Expenses | 7.65M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 15.9M | 0 | 22.1M | 21.2M | 14.4M | ||
| Total Current Liabilities | 24.4M | 0 | 36.5M | 35.1M | 29.5M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 966K | 0 | 1.05M | 1.08M | 1.11M | ||
| Other Long-term Liabilities | 3.98M | 0 | 3.48M | 5.15M | 4.96M | ||
| Total Long-term Liabilities | 4.94M | 0 | 4.54M | 6.23M | 6.07M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 29.3M | 0 | 41.0M | 41.3M | 35.6M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 48K | 0 | 49K | 49K | 49K | ||
| Additional Paid-In Capital | 155M | 0 | 157M | 158M | 158M | ||
| Retained Earnings | -43.2M | 0 | -46.4M | -45.8M | -44.2M | ||
| Treasury Stock | -3.26M | 0 | -5.43M | -9.00M | -9.03M | ||
| Other Equity | 158K | 0 | -168K | 1.24M | 1.36M | ||
| Total Shareholder's Equity | 109M | 0 | 105M | 104M | 106M | ||
| ||||||