| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.47M | 0 | -887K | 545K | 1.61M | ||
| Depreciation | 2.04M | 0 | 2.09M | 2.22M | 2.08M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -25K | 0 | -81K | 168K | 56K | ||
| Change In Working Capital | -11.2M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.36M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -6.35M | 0 | 14.8M | 537K | -1.62M | ||
| Capital Expenditures | -1.19M | 0 | 0 | -2.60M | -397K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -1.66M | -3.84M | -1.11M | ||
| Investments | -1.09M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 1.96M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 873K | 0 | -2.35M | -7.09M | 5.89M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.19M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -67K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 1.12M | 0 | -1.52M | -3.50M | -27K | ||
| Foreign Exchange Effect | -1.35M | 0 | -257K | 693K | 260K | ||
| Net Change in Cash | -5.70M | 0 | 10.7M | -9.36M | 4.51M | ||
| ||||||