| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.40M | 5.10M | 880K | 231K | 203K | ||
| Depreciation | 1.39M | 1.40M | 1.34M | 1.45M | 1.56M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 32K | 428K | 84K | -229K | -75K | ||
| Change In Working Capital | -1.71M | -7.00M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 130K | 709K | 0 | 0 | 0 | ||
| Cash From Operations | 5.24M | 633K | 5.75M | -1.18M | 6.79M | ||
| Capital Expenditures | -1.21M | -2.58M | -1.41M | -1.61M | -2.43M | ||
| Sale of Assets | 0 | 144K | 12K | 150K | 64K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.21M | -2.58M | 0 | 0 | 0 | ||
| Cash from Investing | -1.21M | -2.44M | -1.40M | -1.96M | -2.56M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 113K | 160K | 0 | 0 | 0 | ||
| Net Borrowings | -3.12M | -102K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -3.01M | 58K | -119K | -105K | -550K | ||
| Foreign Exchange Effect | -1.12M | -1.18M | -361K | 161K | 953K | ||
| Net Change in Cash | -103K | -2.93M | 3.88M | -3.09M | 4.63M | ||
| ||||||