| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Cash & Equivalents | 2.98M | 9.73M | 2.51M | 2.26M | 5.68M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 83.5M | 218M | 69.7M | 52.3M | 90.9M | ||
| Inventories | 156M | 131M | 117M | 89.4M | 172M | ||
| Pre-paid Expenses | 24.1M | 8.09M | 10.3M | 19.5M | 24.0M | ||
| Deferred Tax Assets | 15.6M | 15.6M | 11.6M | 11.6M | 11.6M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 282M | 382M | 211M | 175M | 305M | ||
| Property, Plant & Equipment | 9.97M | 10.1M | 9.86M | 9.76M | 9.15M | ||
| Goodwill & Intangibles | 77.3M | 74.2M | 46.9M | 46.4M | 46.2M | ||
| Other Long-term Assets | 2.33M | 2.24M | 1.86M | 1.78M | 1.53M | ||
| Total Long-Term Assets | 93.6M | 90.5M | 70.3M | 69.6M | 68.5M | ||
| Total Assets | 376M | 473M | 281M | 245M | 373M | ||
| Accounts Payable | 65.2M | 62.8M | 51.5M | 33.9M | 83.2M | ||
| Accrued Expenses | 19.6M | 24.5M | 19.3M | 0 | 0 | ||
| Short Term Debt | 118M | 171M | 29.0M | 31.1M | 111M | ||
| Other Current Liabilities | 1.30M | 13.5M | 11.7M | 1.58M | 1.58M | ||
| Total Current Liabilities | 204M | 271M | 112M | 81.5M | 212M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 7.09M | 7.09M | 6.65M | 6.65M | 6.65M | ||
| Other Long-term Liabilities | 473K | 615K | 538K | 620K | 700K | ||
| Total Long-term Liabilities | 7.56M | 7.70M | 7.19M | 7.27M | 7.35M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 212M | 279M | 119M | 88.7M | 219M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 169K | 169K | 171K | 171K | 171K | ||
| Additional Paid-In Capital | 97.9M | 98.6M | 99.5M | 99.9M | 101M | ||
| Retained Earnings | 66.8M | 95.7M | 63.5M | 56.7M | 53.9M | ||
| Treasury Stock | -970K | -970K | -970K | -970K | -970K | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 164M | 193M | 162M | 156M | 154M | ||
| ||||||