| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | -3.85M | 28.8M | -32.1M | -6.82M | -2.78M | ||
| Depreciation | 1.78M | 1.90M | 1.69M | 1.40M | 1.38M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | -4.81M | 0 | 0 | ||
| Change In Working Capital | -65.8M | -76.4M | 138M | 0 | 0 | ||
| Other Non Cash Operating Items | 413K | 801K | 33.7M | 0 | 0 | ||
| Cash From Operations | -67.5M | -44.9M | 137M | -1.45M | -71.7M | ||
| Capital Expenditures | -594K | -5.22M | 4.10M | -830K | -350K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -22.2M | -695K | -2.15M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -2.04M | -320K | -800K | 0 | 0 | ||
| Cash from Investing | -24.3M | -1.01M | -2.96M | -830K | -5.50M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 24K | 255K | 240K | 0 | 0 | ||
| Net Borrowings | 92.1M | 52.3M | -142M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 64K | 210K | 0 | 0 | ||
| Cash From Financing | 92.2M | 52.7M | -141M | 2.03M | 80.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 416K | 6.75M | -7.22M | -246K | 3.42M | ||
| ||||||