| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -4.42M | -160K | 2.05M | 1.61M | 169K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 4.32M | 2.73M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.09M | 3.71M | 0 | 0 | 0 | ||
| Cash From Operations | 2.99M | 6.28M | 2.99M | 1.88M | 2.86M | ||
| Capital Expenditures | -99K | -75K | -239K | -122K | -18K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -31.1M | -26.1M | 0 | 0 | 0 | ||
| Other Investing Activities | 25.7M | 19.6M | 0 | 0 | 0 | ||
| Cash from Investing | -5.38M | -6.55M | -2.13M | -3.61M | -3.17M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -91K | -755K | 0 | 0 | 0 | ||
| Net Borrowings | 200K | -1.00M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 822K | 2.29M | 0 | 0 | 0 | ||
| Cash From Financing | 931K | 534K | 860K | 607K | -654K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.46M | 265K | 1.72M | -1.12M | -961K | ||
| ||||||