| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 2.05M | 1.05M | 9.13M | 9.61M | 12.3M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 9.52M | 9.27M | 8.08M | 2.92M | 2.54M | ||
| Inventories | 2.85M | 4.18M | 2.38M | 1.25M | 1.07M | ||
| Pre-paid Expenses | 85K | 189K | 110K | 43K | 9K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 5.60M | 8.86M | 9.54M | 969K | 0 | ||
| Total Current Assets | 20.1M | 23.5M | 29.2M | 14.8M | 16.0M | ||
| Property, Plant & Equipment | 117M | 129M | 88.8M | 86.9M | 86.7M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 2.81M | 1.63M | 1.49M | 1.80M | 1.67M | ||
| Total Long-Term Assets | 120M | 130M | 90.3M | 88.7M | 88.4M | ||
| Total Assets | 140M | 154M | 120M | 103M | 104M | ||
| Accounts Payable | 4.22M | 9.72M | 5.28M | 1.88M | 2.83M | ||
| Accrued Expenses | 990K | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 10.2M | 612K | 353K | 0 | 1.54M | ||
| Total Current Liabilities | 17.2M | 12.6M | 8.67M | 3.53M | 6.97M | ||
| Long Term Debt | 77.0M | 96.0M | 109M | 99.9M | 99.5M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 47K | 40K | 34K | 27K | ||
| Other Long-term Liabilities | 1.17M | 1.15M | 1.18M | 2.78M | 2.90M | ||
| Total Long-term Liabilities | 78.2M | 97.2M | 110M | 103M | 102M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 95.3M | 110M | 119M | 106M | 109M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 11K | 11K | 11K | 11K | 11K | ||
| Additional Paid-In Capital | 219M | 219M | 220M | 220M | 221M | ||
| Retained Earnings | -174M | -175M | -219M | -223M | -226M | ||
| Treasury Stock | -130K | -130K | -130K | -130K | -130K | ||
| Other Equity | 0 | 0 | -1K | 0 | 0 | ||
| Total Shareholder's Equity | 44.5M | 44.0M | 685K | -2.72M | -5.12M | ||
| ||||||