| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 21.0M | -1.33M | -43.9M | -3.86M | -2.91M | ||
| Depreciation | 1.68M | 5.63M | 43.6M | 1.07M | 955K | ||
| Amortization | -251K | 507K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -3.34M | -4.23M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -15.6M | -1.85M | 0 | 0 | 0 | ||
| Cash From Operations | 3.55M | -1.28M | 2.37M | 10.6M | 3.54M | ||
| Capital Expenditures | 19.4M | -13K | 0 | -2K | 0 | ||
| Sale of Assets | 7.50M | 0 | 0 | 0 | 0 | ||
| Acquisitions | -29.5M | -14.8M | -7.03M | -1.14M | -497K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 18.0M | -3.77M | 0 | 0 | 0 | ||
| Cash from Investing | -3.92M | -18.6M | -7.29M | -991K | -497K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 5K | -284 | 0 | 0 | 0 | ||
| Net Borrowings | -2.00M | 18.8M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -2.00M | 18.8M | 13.0M | -9.14M | -311K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2.36M | -996K | 8.07M | 480K | 2.73M | ||
| ||||||