| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 28.3M | 1.05M | 5.41M | 4.41M | 4.44M | ||
| Cost of Revenue | 2.50M | -998K | -39.7M | 1.71M | 1.26M | ||
| Gross Profit | 25.8M | 2.05M | 45.1M | 2.70M | 3.18M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 2.11M | 2.42M | 6.56M | 2.01M | 1.86M | ||
| Amortization & Deprec | 1.43M | 6.13M | 43.7M | 1.25M | 1.09M | ||
| Other Expenses | 17.1M | -2.23M | 41.0M | -3K | -12K | ||
| Total Operating Expenses | 20.6M | 6.33M | 91.3M | 3.25M | 2.94M | ||
| Operating Income | 5.19M | -4.28M | -46.1M | -552K | 240K | ||
| Other Income | 17.1M | 4.38M | 3.42M | -1.81M | -1.73M | ||
| EBIT | 22.3M | 96K | -42.7M | -2.36M | -1.49M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 1.25M | 1.42M | 1.16M | 1.50M | 1.42M | ||
| Income Before Taxes | 21.0M | -1.33M | -43.9M | -3.86M | -2.91M | ||
| Income Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Net Income from Continuing Ops | 21.0M | -1.33M | -43.9M | -3.86M | -2.91M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 21.0M | -1.33M | -43.9M | -3.86M | -2.91M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 21.0M | -1.33M | -43.9M | -3.86M | -2.91M | ||
| ||||||