| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 420M | 333M | 263M | 282M | 276M | ||
| Cost of Revenue | 172M | 143M | 147M | 124M | 132M | ||
| Gross Profit | 249M | 190M | 116M | 158M | 144M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 48.1M | 38.9M | 33.0M | 34.1M | 35.0M | ||
| Amortization & Deprec | 56.8M | 55.1M | 0 | 57.9M | 57.4M | ||
| Other Expenses | 0 | 0 | 3.40M | 0 | 0 | ||
| Total Operating Expenses | 105M | 94.0M | 36.4M | 92.0M | 92.4M | ||
| Operating Income | 144M | 96.1M | 79.5M | 66.4M | 51.6M | ||
| Other Income | -7.80M | -15.1M | 1.50M | -3.50M | 15.6M | ||
| EBIT | 136M | 81.0M | 81.0M | 62.9M | 67.2M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 35.8M | 40.7M | 41.5M | 43.2M | 40.3M | ||
| Income Before Taxes | 100M | 40.3M | 39.5M | 19.7M | 26.9M | ||
| Income Taxes | 26.3M | 11.4M | 11.9M | 7.00M | 7.30M | ||
| Net Income from Continuing Ops | 74.0M | 28.9M | 27.6M | 12.7M | 19.6M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 74.0M | 28.9M | 27.6M | 12.7M | 19.6M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 74.0M | 28.9M | 27.6M | 12.7M | 19.6M | ||
| ||||||