| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Cash & Equivalents | 10.6M | 0 | 12.1M | 0 | 12.4M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 549K | 0 | 1.30M | 0 | 1.53M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 461K | 0 | 632K | 0 | 822K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 380 | 0 | 63K | 0 | 498K | ||
| Total Current Assets | 11.6M | 0 | 14.1M | 0 | 15.2M | ||
| Property, Plant & Equipment | 1.65M | 0 | 1.12M | 0 | 1.63M | ||
| Goodwill & Intangibles | 3.13M | 0 | 9.16M | 0 | 6.03M | ||
| Other Long-term Assets | 1.41M | 0 | 593K | 0 | 199K | ||
| Total Long-Term Assets | 6.19M | 0 | 10.9M | 0 | 7.86M | ||
| Total Assets | 17.8M | 0 | 25.0M | 0 | 23.1M | ||
| Accounts Payable | 1.33M | 0 | 1.29M | 0 | 1.71M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 405K | 0 | 193K | 0 | 107K | ||
| Other Current Liabilities | 1.03M | 0 | 816K | 0 | 1.10M | ||
| Total Current Liabilities | 2.76M | 0 | 2.30M | 0 | 2.92M | ||
| Long Term Debt | 634K | 0 | 12K | 0 | 179K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 43K | 0 | 68K | 0 | 72K | ||
| Total Long-term Liabilities | 677K | 0 | 80K | 0 | 252K | ||
| Minority Interest | 123K | 0 | 128K | 0 | 136K | ||
| Total Liabilities | 3.56M | 0 | 2.51M | 0 | 3.17M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 28.6M | 0 | 61.6M | 0 | 67.3M | ||
| Retained Earnings | -18.4M | 0 | -40.5M | 0 | -49.1M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 4.06M | 0 | 1.41M | 0 | 1.52M | ||
| Total Shareholder's Equity | 14.2M | 0 | 22.5M | 0 | 19.8M | ||
| ||||||