| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 2.97M | 771K | 271K | 331K | 1.65M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 179K | 39K | 284K | 528K | 302K | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 247K | 213K | 150K | 102K | 134K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 3.39M | 1.02M | 705K | 961K | 2.08M | ||
| Property, Plant & Equipment | 42.3M | 53.0M | 53.4M | 53.5M | 51.2M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 7K | 7K | 8K | 16K | 16K | ||
| Total Long-Term Assets | 42.4M | 53.1M | 53.4M | 53.5M | 51.2M | ||
| Total Assets | 45.7M | 54.1M | 54.1M | 54.4M | 53.3M | ||
| Accounts Payable | 807K | 2.24M | 3.44M | 3.52M | 3.03M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 600K | 600K | 900K | 1.25M | ||
| Other Current Liabilities | 1.67M | 332K | 147K | 251K | 400K | ||
| Total Current Liabilities | 2.48M | 3.17M | 4.28M | 4.81M | 4.80M | ||
| Long Term Debt | 0 | 7.02M | 7.73M | 7.09M | 5.83M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 58K | 59K | 61K | 62K | 63K | ||
| Total Long-term Liabilities | 58K | 7.08M | 7.79M | 7.15M | 5.89M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 2.54M | 10.3M | 12.1M | 12.0M | 10.7M | ||
| Preferred Stock | 0 | 0 | 0 | 1.85M | 3.03M | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 54.3M | 56.0M | 56.1M | 56.2M | 56.3M | ||
| Retained Earnings | -11.0M | -12.2M | -14.0M | -15.6M | -16.8M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 1K | 0 | 0 | 1K | ||
| Total Shareholder's Equity | 43.2M | 43.8M | 42.1M | 42.5M | 42.6M | ||
| ||||||