| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -167M | -143M | -142M | -24.4M | -99.0M | ||
| Depreciation | 804K | 888K | 964K | 1.61M | 1.96M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 73.5M | -63.8M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 184M | 147M | 0 | 0 | 0 | ||
| Cash From Operations | 91.6M | -58.9M | -72.7M | -16.3M | 11.3M | ||
| Capital Expenditures | -3.08M | -815K | -286K | -685K | -285K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -2.50M | 0 | 7.34M | 0 | ||
| Investments | 0 | 20.5M | 0 | 0 | 0 | ||
| Other Investing Activities | -3.21M | -518K | 0 | 0 | 0 | ||
| Cash from Investing | -3.21M | 17.4M | 35.4M | 6.63M | 11.3M | ||
| Dividends Paid | -3.12M | -124M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 525K | 33.1M | 0 | 0 | 0 | ||
| Net Borrowings | 34.9M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -18.4M | 81.2M | 0 | 0 | 0 | ||
| Cash From Financing | 14.0M | -9.62M | -64.4M | 46.3M | -3.68M | ||
| Foreign Exchange Effect | -125K | -20.4M | 696K | 6.46M | -2.74M | ||
| Net Change in Cash | 102M | -71.5M | -101M | 43.0M | 16.1M | ||
| ||||||