| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 990K | 12.7M | 18.9M | 978K | 2.06M | ||
| Depreciation | 3.47M | 3.60M | 3.71M | 3.75M | 3.69M | ||
| Amortization | 276K | 281K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 55.2M | 24.8M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 165K | 3.74M | 0 | 0 | 0 | ||
| Cash From Operations | 60.1M | 45.1M | 111M | -91.0M | 5.60M | ||
| Capital Expenditures | -2.78M | -3.22M | -2.45M | -3.85M | -1.72M | ||
| Sale of Assets | 0 | 1K | 0 | 0 | 2K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -2.78M | -3.22M | 0 | 0 | 0 | ||
| Cash from Investing | -2.78M | -3.22M | -2.45M | -3.85M | -1.72M | ||
| Dividends Paid | -6.53M | -6.53M | -6.53M | -6.53M | -6.50M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -52.6M | -35.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -59.1M | -41.5M | -107M | 94.9M | -6.16M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.81M | 340K | 2.04M | -27K | -2.28M | ||
| ||||||