| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 55.9M | 6.72M | 7.86M | 5.07M | 4.19M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 21.0M | 9.72M | 7.00M | 6.55M | 7.86M | ||
| Inventories | 0 | 691K | 759K | 532K | 532K | ||
| Pre-paid Expenses | 0 | 2.04M | 2.08M | 1.63M | 2.99M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 4.75M | 21.3M | 28.1M | 22.5M | 14.7M | ||
| Total Current Assets | 81.7M | 40.5M | 45.8M | 36.3M | 30.2M | ||
| Property, Plant & Equipment | 571M | 518M | 396M | 429M | 447M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 4.71M | 7.44M | 9.38M | 8.12M | 5.48M | ||
| Total Long-Term Assets | 576M | 537M | 468M | 494M | 506M | ||
| Total Assets | 658M | 578M | 514M | 530M | 536M | ||
| Accounts Payable | 23.9M | 35.6M | 30.7M | 20.0M | 23.6M | ||
| Accrued Expenses | 10.00M | 6.09M | 0 | 0 | 0 | ||
| Short Term Debt | 125M | 61K | 60K | 58K | 56K | ||
| Other Current Liabilities | 9.37M | 12.3M | 8.72M | 8.12M | 5.71M | ||
| Total Current Liabilities | 168M | 57.3M | 50.0M | 48.3M | 44.6M | ||
| Long Term Debt | 81.5M | 236M | 290M | 256M | 270M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 26.4M | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 6.44M | 6.64M | 6.53M | 7.11M | 9.31M | ||
| Total Long-term Liabilities | 114M | 243M | 297M | 263M | 280M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 283M | 300M | 347M | 311M | 324M | ||
| Preferred Stock | 2K | 2K | 2K | 2K | 2K | ||
| Common Par | 19K | 19K | 19K | 25K | 25K | ||
| Additional Paid-In Capital | 318M | 319M | 329M | 396M | 398M | ||
| Retained Earnings | 55.6M | -56.7M | -183M | -193M | -196M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 1.99M | 15.3M | 21.3M | 15.6M | 9.59M | ||
| Total Shareholder's Equity | 375M | 277M | 167M | 219M | 212M | ||
| ||||||