| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 10.3M | -111M | -124M | -8.16M | -2.78M | ||
| Depreciation | 8.29M | 9.00M | 9.72M | 6.84M | 7.83M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 4.99M | -38.8M | -56.4M | 8.07M | 4.55M | ||
| Change In Working Capital | -4.50M | 18.1M | -7.55M | 0 | 0 | ||
| Other Non Cash Operating Items | 224K | 152M | -155M | 0 | 0 | ||
| Cash From Operations | 19.3M | 29.0M | 7.84M | 12.7M | 11.1M | ||
| Capital Expenditures | -95.2M | -107M | -70.5M | -41.9M | -25.9M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -95.2M | -107M | 323M | 0 | 0 | ||
| Cash from Investing | -95.2M | -107M | -70.5M | -41.9M | -25.9M | ||
| Dividends Paid | -1.16M | -1.16M | -1.16M | -1.16M | 0 | ||
| Sale / Purchase of Stock | 134M | 0 | -135M | 0 | 0 | ||
| Net Borrowings | -17.6M | 29.9M | -111M | 0 | 0 | ||
| Other Financing Cash Flows | 3.95M | -118K | 4.91M | 0 | 0 | ||
| Cash From Financing | 119M | 28.6M | 63.8M | 26.4M | 13.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 43.0M | -49.2M | 1.15M | -2.79M | -878K | ||
| ||||||