| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 36.4M | 24.1M | 22.8M | 22.8M | 23.1M | ||
| Cost of Revenue | 4.11M | 4.45M | 3.15M | 3.03M | 2.99M | ||
| Gross Profit | 32.3M | 19.6M | 19.7M | 19.8M | 20.1M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 4.59M | 4.94M | 4.45M | 5.32M | 4.81M | ||
| Amortization & Deprec | 8.29M | 9.00M | 0 | 6.84M | 7.83M | ||
| Other Expenses | 1.55M | 152M | -172M | 2.77M | -4K | ||
| Total Operating Expenses | 14.4M | 166M | -168M | 14.9M | 12.6M | ||
| Operating Income | 17.9M | -146M | 188M | 4.88M | 7.45M | ||
| Other Income | 0 | -354K | -364M | -1.03M | -1.45M | ||
| EBIT | 17.9M | -147M | -177M | 3.85M | 5.99M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 2.59M | 3.09M | 3.91M | 3.94M | 4.23M | ||
| Income Before Taxes | 15.3M | -150M | -181M | -95K | 1.76M | ||
| Income Taxes | 4.99M | -38.8M | -56.4M | 8.07M | 4.55M | ||
| Net Income from Continuing Ops | 10.3M | -111M | -124M | -8.16M | -2.78M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 10.3M | -111M | -124M | -8.16M | -2.78M | ||
| Preferred Dividends | 1.16M | 1.16M | 1.16M | 1.16M | 1.16M | ||
| Net Income to Common | 9.13M | -112M | -126M | -9.32M | -3.94M | ||
| ||||||