| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -12.8M | 0 | -11.1M | -13.1M | -9.41M | ||
| Depreciation | 13.0M | 0 | 13.0M | 12.9M | 13.0M | ||
| Amortization | 3.89M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -6.23M | 0 | -6.78M | -3.96M | -5.31M | ||
| Change In Working Capital | -7.91M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.32M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -4.80M | 0 | -72.6M | 23.0M | 1.50M | ||
| Capital Expenditures | -16.1M | 0 | -7.41M | -10.5M | -11.7M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -750K | -1.52M | -3.33M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -16.1M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -16.1M | 0 | -8.16M | -11.0M | -15.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 770K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 16.7M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -11K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 17.5M | 0 | -1.21M | -756K | 88.9M | ||
| Foreign Exchange Effect | -1.04M | 0 | -231K | 515K | 56K | ||
| Net Change in Cash | -4.50M | 0 | -82.2M | 11.7M | 75.4M | ||
| ||||||