| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 8.23M | 7.58M | -3.88M | -310K | 3.82M | ||
| Depreciation | 0 | 3.45M | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -13.6M | -30.3M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 3.86M | 0 | 0 | 0 | ||
| Cash From Operations | -3.93M | -15.4M | 31.3M | -13.4M | -38.1M | ||
| Capital Expenditures | -1.10M | -2.93M | -347K | -358K | -311K | ||
| Sale of Assets | 0 | 120K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.10M | -2.93M | 0 | 0 | 0 | ||
| Cash from Investing | -1.10M | -2.81M | -347K | -358K | -311K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -344K | 555K | 0 | 0 | 0 | ||
| Net Borrowings | 5.04M | 17.3M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 339K | 303K | 0 | 0 | 0 | ||
| Cash From Financing | 5.03M | 18.2M | -22.4M | 28.2M | 30.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 0 | 0 | 8.55M | 14.4M | -7.63M | ||
| ||||||