| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 27.9M | 43.1M | 11.8M | 7.78M | 9.44M | ||
| Depreciation | 456K | 540K | 683K | 852K | 869K | ||
| Amortization | 761K | 762K | 0 | 0 | 0 | ||
| Deferred Taxes | -12.9M | -7.69M | 64.9M | 1.38M | 508K | ||
| Change In Working Capital | -29.7M | 53.9M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -180K | -1.04M | 0 | 0 | 0 | ||
| Cash From Operations | -13.6M | 89.6M | 15.8M | 53.5M | 43.3M | ||
| Capital Expenditures | -2.50M | -2.29M | -1.91M | -174K | -600K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.91M | -2.31M | 0 | 0 | 0 | ||
| Cash from Investing | -1.91M | -2.31M | -2.93M | -174K | -600K | ||
| Dividends Paid | -90.0M | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 809K | -1K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.06M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -90.2M | -1K | 629K | 951K | 127K | ||
| Foreign Exchange Effect | 16K | -13K | -71K | -4K | 2K | ||
| Net Change in Cash | -106M | 87.2M | 13.5M | 54.3M | 42.8M | ||
| ||||||