| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -11.9M | -13.9M | -11.3M | -11.3M | -12.8M | ||
| Depreciation | 439K | 452K | 458K | 445K | 432K | ||
| Amortization | -2.73M | 8.20M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 2.09M | 8.78M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.13M | -9.85M | 0 | 0 | 0 | ||
| Cash From Operations | -11.0M | -6.29M | -15.3M | -12.6M | -11.8M | ||
| Capital Expenditures | -551K | -192K | -93K | -155K | -174K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -551K | -192K | 0 | 0 | 0 | ||
| Cash from Investing | -551K | -192K | -93K | -155K | -8.26M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 397K | 204K | 0 | 0 | 0 | ||
| Net Borrowings | -2K | -1K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 395K | 203K | 59K | 55K | 19K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -11.2M | -6.27M | -15.3M | -12.7M | -20.0M | ||
| ||||||