| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 12.0M | -12.1M | 8.22M | 13.3M | 14.7M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -3.36M | 861K | -947K | 2.62M | 970K | ||
| Change In Working Capital | 14.0M | 98.9M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -91.8M | 41.6M | 0 | 0 | 0 | ||
| Cash From Operations | -69.2M | 129M | 65.8M | 17.5M | 52.2M | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -245K | -810K | 0 | 0 | 0 | ||
| Other Investing Activities | 7.83M | 12.2M | 0 | 0 | 0 | ||
| Cash from Investing | 7.59M | 11.4M | -3.24M | 4.35M | -55.3M | ||
| Dividends Paid | -28.7M | -25.8M | -1.13M | -4.30M | -830K | ||
| Sale / Purchase of Stock | -10.7M | -5.37M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 59.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -162K | 587K | 0 | 0 | 0 | ||
| Cash From Financing | -39.6M | 28.4M | -2.00M | -3.38M | -6.06M | ||
| Foreign Exchange Effect | -97K | -809K | -15K | 133K | -35K | ||
| Net Change in Cash | -101M | 168M | 60.5M | 18.6M | -9.21M | ||
| ||||||