| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 50.3M | 32.0M | 38.2M | 42.8M | 44.4M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 26.6M | 42.1M | 36.3M | 35.1M | 45.5M | ||
| Inventories | 33.0M | 35.7M | 32.6M | 28.3M | 26.0M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 12.8M | 7.04M | 2.57M | 2.00M | 3.50M | ||
| Other Current Assets | 10.7M | 12.4M | 4.85M | 4.56M | 4.53M | ||
| Total Current Assets | 133M | 129M | 114M | 113M | 124M | ||
| Property, Plant & Equipment | 25.6M | 27.4M | 27.9M | 28.2M | 28.3M | ||
| Goodwill & Intangibles | 64.3M | 24.1M | 36.4M | 37.0M | 37.4M | ||
| Other Long-term Assets | 3.40M | 15.3M | 3.23M | 3.21M | 3.19M | ||
| Total Long-Term Assets | 94.3M | 72.9M | 74.9M | 76.4M | 76.1M | ||
| Total Assets | 228M | 202M | 189M | 189M | 200M | ||
| Accounts Payable | 18.6M | 26.6M | 17.4M | 21.0M | 28.6M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 24.6M | 33.5M | 24.0M | 26.7M | 36.6M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Minority Interest | 19.4M | 15.2M | 14.4M | 14.8M | 15.0M | ||
| Total Liabilities | 44.1M | 48.6M | 38.4M | 41.5M | 51.6M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 3K | 3K | 3K | 3K | 3K | ||
| Additional Paid-In Capital | 164M | 164M | 164M | 162M | 162M | ||
| Retained Earnings | 20.0M | -10.3M | -13.4M | -14.6M | -14.0M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 93K | 88K | 88K | 88K | 88K | ||
| Total Shareholder's Equity | 184M | 153M | 151M | 148M | 149M | ||
| ||||||