| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2006 |
30-NOV 2006 |
28-FEB 2007 |
31-MAY 2007 |
31-AUG 2007 |
|
| Cash & Equivalents | 167K | 608K | 917K | 505K | 52K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 2.97M | 1.09M | 260K | 95K | 124K | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 210K | 107K | 170K | 160K | 117K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 3.35M | 1.80M | 1.35M | 759K | 293K | ||
| Property, Plant & Equipment | 44.8M | 44.9M | 45.6M | 45.2M | 43.3M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 1.09M | 1.04M | 1.46M | 1.41M | 913K | ||
| Total Long-Term Assets | 45.9M | 46.0M | 47.1M | 46.6M | 44.2M | ||
| Total Assets | 49.3M | 47.8M | 48.4M | 47.4M | 44.5M | ||
| Accounts Payable | 5.63M | 1.61M | 1.76M | 1.97M | 1.56M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 6.65M | 17.6M | 11.3M | 2.05M | 2.05M | ||
| Other Current Liabilities | 595K | 2.49M | 4.99M | 2.93M | 755K | ||
| Total Current Liabilities | 12.9M | 21.7M | 18.0M | 6.95M | 4.36M | ||
| Long Term Debt | 19.5M | 16.3M | 23.5M | 35.0M | 38.9M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 3.17M | 1.86M | 2.15M | 5.26M | 6.61M | ||
| Total Long-term Liabilities | 22.7M | 18.2M | 25.6M | 40.3M | 45.5M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 35.5M | 39.8M | 43.6M | 47.2M | 49.9M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 76K | 82K | 84K | 84K | 84K | ||
| Additional Paid-In Capital | 69.1M | 71.5M | 72.3M | 72.5M | 72.8M | ||
| Retained Earnings | -55.4M | -63.7M | -67.5M | -72.5M | -78.2M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 13.7M | 7.92M | 4.81M | 164K | -5.32M | ||
| ||||||