| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Total Revenue | 111K | 92K | 73K | 48K | 53K | ||
| Cost of Revenue | 383 | 208 | 0 | 0 | 0 | ||
| Gross Profit | 111K | 92K | 73K | 48K | 53K | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 254K | 291K | 0 | 223K | 228K | ||
| Amortization & Deprec | 5K | 6K | 0 | 2K | 2K | ||
| Other Expenses | 68K | 56K | -2.17M | 123K | 109K | ||
| Total Operating Expenses | 327K | 353K | -2.17M | 348K | 339K | ||
| Operating Income | -216K | -260K | 2.24M | -300K | -286K | ||
| Other Income | 5.33M | 0 | 0 | 55K | -85K | ||
| EBIT | 5.11M | -260K | 2.24M | -245K | -371K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 0 | 0 | 0 | 4K | 3K | ||
| Income Before Taxes | 5.11M | -260K | 2.24M | -249K | -374K | ||
| Income Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Net Income from Continuing Ops | 5.11M | -260K | 2.24M | -249K | -374K | ||
| Income - Discontinued Ops | 2K | 20K | 0 | -414K | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 5.12M | -241K | 2.24M | -663K | -374K | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 5.12M | -241K | 2.24M | -663K | -374K | ||
| ||||||