| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 57.2M | 46.7M | 232M | 70.4M | 38.7M | ||
| Depreciation | 36.7M | 36.1M | 38.5M | 38.2M | 40.1M | ||
| Amortization | 707K | 763K | 921K | 0 | 0 | ||
| Deferred Taxes | -5.56M | -5.05M | -17.2M | 2.69M | -4.22M | ||
| Change In Working Capital | -103M | -43.8M | 425M | 0 | 0 | ||
| Other Non Cash Operating Items | 4.39M | -24.2M | 69.7M | 0 | 0 | ||
| Cash From Operations | -9.49M | 10.4M | 749M | -269M | 7.95M | ||
| Capital Expenditures | -45.1M | -51.2M | -50.4M | -36.6M | -40.2M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -33.3M | -501K | -580M | 0 | -4.67M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -45.1M | -51.2M | -50.4M | 0 | 0 | ||
| Cash from Investing | -78.4M | -51.7M | -630M | -36.6M | -44.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 6.31M | 1.69M | 518K | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 30.0M | 0 | 0 | ||
| Other Financing Cash Flows | 2.11M | 3.24M | -37.3M | 0 | 0 | ||
| Cash From Financing | 8.42M | 4.94M | -6.82M | -52.4M | -6.01M | ||
| Foreign Exchange Effect | -6.58M | -25.5M | -11.8M | 9.92M | 10.6M | ||
| Net Change in Cash | -86.1M | -61.8M | 100M | -348M | -32.4M | ||
| ||||||