| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -6.53M | -20.2M | 2.62M | -7.57M | -7.02M | ||
| Depreciation | 0 | 0 | 9.75M | 10.1M | -19.9M | ||
| Amortization | 11.5M | 8.82M | 0 | 0 | 0 | ||
| Deferred Taxes | -4.30M | -9.02M | 1.18M | 3.11M | -4.30M | ||
| Change In Working Capital | 10.4M | -3.30M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -5.00M | -8.30M | 0 | 0 | 0 | ||
| Cash From Operations | 6.08M | 9.96M | 19.0M | 13.7M | 13.9M | ||
| Capital Expenditures | -16.3M | -16.4M | -15.1M | -20.6M | 35.6M | ||
| Sale of Assets | 0 | 0 | 7.78M | -435K | 9.86M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -16.9M | -15.4M | 0 | 0 | 0 | ||
| Cash from Investing | -16.9M | -15.4M | -7.34M | -21.1M | -8.73M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 3.01M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 4.38M | 3.85M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 7.39M | 3.85M | 9.74M | 4.62M | -14.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -3.41M | -1.54M | 21.4M | -2.73M | -9.66M | ||
| ||||||