| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Cash & Equivalents | 1.67M | 1.65M | 1.66M | 1.55M | 1.53M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 18.3M | 21.9M | 10.8M | 16.5M | 19.1M | ||
| Inventories | 417M | 442M | 358M | 371M | 395M | ||
| Pre-paid Expenses | 19.1M | 16.6M | 12.1M | 17.9M | 12.5M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 456M | 482M | 383M | 407M | 428M | ||
| Property, Plant & Equipment | 171M | 168M | 162M | 159M | 154M | ||
| Goodwill & Intangibles | 73.8M | 73.7M | 66.2M | 66.0M | 65.7M | ||
| Other Long-term Assets | 2.08M | 1.99M | 1.94M | 1.81M | 1.69M | ||
| Total Long-Term Assets | 247M | 243M | 230M | 227M | 221M | ||
| Total Assets | 703M | 725M | 613M | 634M | 650M | ||
| Accounts Payable | 105M | 88.3M | 63.9M | 81.5M | 81.9M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 284M | 330M | 230M | 258M | 288M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 444M | 467M | 349M | 389M | 420M | ||
| Long Term Debt | 58.3M | 56.8M | 77.8M | 76.8M | 69.2M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 7.32M | 7.41M | 5.95M | 6.04M | 6.12M | ||
| Other Long-term Liabilities | 27.5M | 27.5M | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 93.1M | 91.7M | 83.8M | 82.8M | 75.3M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 537M | 559M | 433M | 472M | 496M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 241K | 241K | 242K | 242K | 242K | ||
| Additional Paid-In Capital | 278M | 278M | 279M | 279M | 279M | ||
| Retained Earnings | -113M | -112M | -99.0M | -118M | -125M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 165M | 167M | 180M | 161M | 154M | ||
| ||||||